BUACC5933 Cost and Management Accounting-Financial Report
Create a handwritten/manual solution AND a spreadsheet solution to the following problem. Follow the template provided.Create a spreadsheet solution showing the row and column headings and the formula view. Your report section should be completely formula driven. Scan or use your phone to copy and paste an image of your handwritten attempt into your assignment. If using a smart phone, consider using a free scanning app such as Camscanner, Office Lens or Google Drive or search for an app. Let us know which app you chose.Design your spreadsheet to meet the assignment requirements set out above.
Answer:
| Budgeted Income Statement | ||||
| Particulars | 20X3 | 20X4 | 20X5 | 20X6 |
| Sales Volume | 34992 | 37791 | 40000 | 40000 |
| Selling Price per unit | $6.97 | $7.38 | $8.13 | $8.78 |
| Total Sales Revenue | $2,43,824 | $2,79,051 | $3,25,080 | $3,51,000 |
| Less: Cost of Goods Sold (w.n.) | $1,86,192 | $2,12,841 | $2,38,760 | $2,57,120 |
| Gross Profit | $57,632 | $66,210 | $86,320 | $93,880 |
| Less: General & Administrative Expenses | $34,135.40 | $39,067.20 | $45,511.20 | $49,140 |
| Net Profit before Tax | $23,496 | $27,143 | $40,809 | $44,740 |
| Less: Income Tax @40% | $9,398.57 | $10,857.31 | $16,323.52 | $17,896 |
| Net Profit after Tax | $14,098 | $16,286 | $24,485 | $26,844 |
| Particulars | 20X3 | 20X4 | 20X5 | 20X6 |
| Opening Balance of Retained Earnings | $7,746 | $12,680 | $18,380 | $26,950 |
| Net Profit for the period | $14,098 | $16,286 | $24,485 | $26,844 |
| Less: Dividends Payable | $9,163.61 | $10,585.87 | $15,915.43 | $17,448.60 |
| Closing Balance of Retained Earnings | $12,680 | $18,380 | $26,950 | $36,345 |
| Particulars | 20X2 | 20X3 | 20X4 | 20X5 |
| Sales | 32400 | 34992 | 37791 | 40000 |
| Add: Closing Stock | 5249 | 5669 | 6000 | 6000 |
| Less: Opening Stock | 3600 | 5249 | 5669 | 6000 |
| Total Purchase | 34049 | 35412 | 38123 | 40000 |
| Units Purchase Cost | $5.10 | $5.36 | $5.68 | $6.02 |
| Total Purchase Cost | $1,73,649 | $1,89,808 | $2,16,537 | $2,40,800 |
| Opening Stock Value | $17,640 | $26,769 | $30,384 | $34,080 |
| Closing Stock Value | $26,769 | $30,384 | $34,080 | $36,120 |
Buy BUACC5933 Cost and Management Accounting-Financial Report Answers Online
Talk to our expert to get the help with BUACC5933 Cost and Management Accounting-Financial Report Answers to complete your assessment on time and boost your grades now
The main aim/motive of the management assignment help services is to get connect with a greater number of students, and effectively help, and support them in getting completing their assignments the students also get find this a wonderful opportunity where they could effectively learn more about their topics, as the experts also have the best team members with them in which all the members effectively support each other to get complete their diploma assignments. They complete the assessments of the students in an appropriate manner and deliver them back to the students before the due date of the assignment so that the students could timely submit this, and can score higher marks. The experts of the assignment help services at urgenthomework.com are so much skilled, capable, talented, and experienced in their field of programming homework help writing assignments, so, for this, they can effectively write the best economics assignment help services.
Get Online Support for BUACC5933 Cost and Management Accounting-Financial Report Assignment Help Online
Resources
- 24 x 7 Availability.
- Trained and Certified Experts.
- Deadline Guaranteed.
- Plagiarism Free.
- Privacy Guaranteed.
- Free download.
- Online help for all project.
- Homework Help Services
Resources
- 24 x 7 Availability.
- Trained and Certified Experts.
- Deadline Guaranteed.
- Plagiarism Free.
- Privacy Guaranteed.
- Free download.
- Online help for all project.
- Homework Help Services
